Consolidated Income Statement
Consolidated Income Statement
| (m€) | FY 2015 | FY 2016 | FY 2017 | FY 2018 | ||||
| Revenues | 4.435,3 | 4.732,7 | 3.897,4 | 4.567,1 | ||||
| Total Cost of Sales | -3.855,0 | -4.074,8 | -3.186,5 | -3.715,8 | ||||
| Gross Profit | 580,3 | 657,9 | 710,9 | 851,3 | ||||
| Gross Profit Margin | 13,1% | 13,9% | 18,2% | 18,6% | ||||
| R&D according to IFRS | -66,5 | -71,1 | -51,7 | -60,7 | ||||
| SG&A | -159,9 | -174,8 | -179,0 | 198,7 | ||||
| Other operating income (expense) | 1,0 | 10,1 | -2,9 | -17,2 | ||||
| P&L of companies accounted "at equity and at cost" | 30,7 | 30,7 | 43,9 | 45,5 | ||||
| EBIT reported | 385,6 | 452,8 | 521,2 | 620,2 | ||||
| EBIT adj. | 440,3 | 503,0 | 572,5 | 671,4 | ||||
| EBIT adj.margin | 9,9% | 10,6% | 14,7% | 14.7% | ||||
| Financial Result | -64,8 | -37,2 | -43,1 | -12,9 | ||||
| Profit before tax (EBT) | 320,8 | 415,6 | 478,1 | 607,3 | ||||
| Taxes | -103,2 | -103,0 | -119,4 | -154,0 | ||||
| Net Income reported | 217,6 | 312,6 | 358,7 | 453,3 | ||||
| Net Income adj. | 306,9 | 345,5 | 404,9 | 479,1 | ||||
| EPS reported | 4,3 | 6,1 | 6,90 | 8,67 | ||||
| EPS adj. | 6,0 | 6,7 | 7,87 | 9,29 |
