| (m€) | | FY 2019 | | FY 2020 | | FY 2021 | | FY 2022 | | FY 2023 | | FY 2024 |
| Revenues | | 4.628 | | 3.977 | | 4.188 | | 5.330 | | 5.363* | | 7.411* |
| Total Cost of Sales | | -3.697 | | -3.484 | | -3.601 | | -4.475 | | -5.245 | | -6.178 |
| Gross Profit | | 931 | | 492 | | 586 | | 855 | | 118 | | 1.233 |
| Gross Profit Margin | | 20,1% | | 12,4% | | 14,0% | | 16,0% | | 2,2% | | 16,6% |
| R&D according to IFRS | | -66 | | -61 | | -83 | | -106 | | -114 | | -106 |
| SG&A | | 203 | | -225 | | -216 | | -254 | | -250 | | -266 |
| Other operating income (expense) | | -39 | | -14 | | -16 | | -50 | | -14 | | -21 |
| P&L of companies accounted "at equity and at cost" | | 83 | | 70 | | 84 | | 62 | | 99 | | 115 |
| EBIT reported | | 706 | | 262 | | 355 | | 508 | | -161 | | 955 |
| EBIT adj. | | 757 | | 416 | | 468 | | 655 | | 818 | | 1.050 |
| EBIT adj.margin | | 16,4% | | 10,5% | | 11,2% | | 12,3% | | 12,9% | | 14,0% |
| Financial Result | | -39 | | -67 | | -39 | | -45 | | -45 | | -60 |
| Profit before tax (EBT) | | 667 | | 195 | | 315 | | 463 | | -205 | | 895 |
| Taxes | | -178 | | -48 | | -84 | | -130 | | 108 | | -253 |
| Net Income reported | | 488 | | 147 | | 231 | | 333 | | -97 | | 642 |
| Net Income adj. | | 538 | | 294 | | 342 | | 476 | | 594 | | 764 |
| EPS reported | | 9,23 | | 2,63 | | 4,17 | | 6,21 | | -1,90 | | 11.77 |
| EPS adj. | | 10,38 | | 5,56 | | 6,41 | | 8,91 | | 10,96 | | 14.04 |
* in 2023 revenues and EBIT adjusted for GTF fleet management plan
adjusted revenues 6.326 m€; adjusted EBIT 818 m€
reported revenues 5.363 m€; reported EBIT -161 m€
* in 2024 revenues adjusted 7.488 m€
